Stateland

Avail now! ONLY 5k DOWNPAYMENT!!
HURRY UP! PROMO UNTIL MARCH 30 ONLY

Gentree Villas
Brgy. Pasong Kawayan, General Trias, Murang Pabahay Cavite
Provision for 2 bedroom
1 toilet and bath
LA: 36sqm
FA: 42sqm
TCP: 815,000
Res fee: 5,000
PAG IBIG FINANCING
Net TCP: 810,000
Prob loan Value: 805,000
Equity/Down: 5,000
1st-2nd month: 2,500
5th month (Adv. Monthly amort): 6,329
6th month (move in fee): 2,800
MA for 30yrs: 6,329 per month
Required basic income: 21k

Chester place Dasma
Barangay Burol, Dasmarinas, Cavite

SA 72 Model House-Complete
3 Bedroom
2 Toilet and bath

Minimum Lot area: 100sqm
Floor area: 72sqm

Sample computation (for reference only)
BANK FINANCING
Total Package Price: P2, 657, 600.00
20% down Payment (DP): P531, 520. 00
Less reservation fee: P40, 000
Add misc. Fee: P25, 800
Add ERT: P26, 576
Total Down Payment: P543, 396
Split DP for 24 months: P22, 662. 33/per month

Balance (80%): P2, 126, 080
15 yrs at 8% int./p.a.: P20,317.93
Add ERT: P132, 880
15 yrs at 8% int./p.a.: P1, 269.87

Total Monthly Amortization (MA): P21,587.80

IN-HOUSE FINANCING:
Total Package Price: P2, 657, 600
20% down payment: P531, 520
Less reservation fee: P40,000
Add misc. fee: P25, 800
Total down payment: P517, 320
Split DP for 24 months: P21, 555

Balance (80%): P2, 126, 080
10 yrs at 18% int. rate/p.a.: 38,330.08
Add ERT:P93, 016
10 yrs: P775.13

Total monthly amortization (MA): P39, 105.21

NOTE:
-Misc fee covered: premium fire insurance for 1 yr, electric connection, building and lot plan fee
-Estimated Registration of Title (ERT)
-ERT loanable to bank 5% only
-For in-house financing: ERT payable simultaneously to monthly amortization (MA)
-Gross income for Bank financing: P72k/month
-Gross income for In-house financing: P92k/month

AVILA HEIGHTS SUBDIVISION
Barangay San Antonio, Sto. Tomas, Batangas
897 meters from Jollibee
DESCRIPTION:
2 Unique house model designs to choose from
2 BR
2 T&B
Beautifully and functionally laid out living, dining and kitchen areas
Allotted space for carport
Modern designed façade for that urban living appeal

Lot area……………………………..140sqm
Floor area…………………………...46sqm
Total Contract Price………………...4,483,100 pesos

Reservation Fee…………………….40, 000 pesos
Net Equity…………………………..904,135.42 pesos
Monthly……………………………..37,672.31 pesos
Equity ………………………………24 months

BANK FINANCING-BDO, Metro Bank

15 YRS……………………………..36,416.40 pesos

Specifications:
-Landscaped main entrance gate with guardhouse
-Playground
-Roadworks (concrete roads)
-Drainage system (underground reinforced concrete drainage system including cross pipe)
-Water supply (centralized distribution system with elevated water tank)
-Electrical system (Meralco electrical distribution system)

CASA LAGUERTA
Location: Laguerta, Calamba, Laguna

Features:
Row House (Studio style)
1 storey
Prov for 2 bedroom
1 T&B

Min. Lot area……………………………………33.25sqm
Floor area…………………………………………21sqm

Total Contract Price………………………….450,000 pesos
Reservation fee………………………………..5,000 pesos
Add: Misc & OC/ERT: ………………………60,700 pesos
Total Down payment………………………55,700
Monthly down payment………………….4,641.67 pesos for 12 months
Monthly Amortization………………………2, 844.31 pesos for 30 yrs

Inclusives: Estimated Registration of Title (ERT), Electricity Connection fee, Admin Handling fee, Insurance Premium & Location and Building plan fee

GRAN AVILA
Brgy. Majada, Calamba, Laguna
Model: Stanza
Features:
Two-storey
Townhouse
1T&B
Provision for 2 bedrooms
Living, Dining & Kitchen area
Provision for carport (end unit only)
Lot area: 47.25sqm
Floor area: 43sqm
Price: 1,150,100
Res fee: 10,000
Net Equity: 283,208
Monthly: 13,486.10
Equity: 21mons
PAG IBIG MONTHLY AMORT
30YRS: 6,061.53
GMI: 17,500

GRAN AVILA
Brgy. Majada, Calamba, Laguna
Model: Solo
Features:
One-storey
Single attached
1 T&B
Provision for 2 bedrooms
Living, Dining & Kitchen area
Provision for carport

Lot area: 100sqm
Floor area: 36sqm
Price: 1,423,500
Res fee: 15,000
Net Equity: 369,444.96
Monthly: 15,393.54
Equity: 24mons
PAG IBIG MONTHLY AMORT
30YRS: 7,256.14
GMI: 20,000

GRAN AVILA
Brgy. Majada, Calamba, Laguna
Model: Legato
Features:
One-storey
Row house
1 T&B
Provision for 1 bedroom
Living, Dining & kitchen area
Provision for carport (end unit only)

Lot area: 47.25sqm
Floor area: 25sqm
Price: 774,200
Res fee: 7,500
Net Equity: 223,878.05
Monthly: 10,637.05
Equity: 21mons
PAG IBIG MONTHLY AMORT
30YRS: 3,931.46
GMI: 12,000

Brgy. Majada, Calamba, Laguna
Model: Alto
Features:
Two-storey
Single attached
1 T& B
Provision for 3 bedrooms
Living, Dining & Kitchen area
Provision for Carport

Lot area: 100sqm
Floor area: 60sqm
Price: 1,950,800
Res fee: 15,000
Net Equity: 502,708
Monthly: 20,946.17
Equity: 24mons
PAG IBIG MONTHLY AMORT
30YRS: 13,053.82
GMI: 37,500

WASHINGTON PLACE
E. Aguinaldo highway, Brgy. Sampaloc II, Dasmariñas City, Cavite

“Amazing lifestyle in various modern contemporary architectural house models that suit every family’s desire and lifestyle.”

WYNONA MODEL
NO MOVE-IN FEE!!!

DESCRIPTION:
Single- Attached
3 BR
2 T&B
Living area
Dining and Kitchen area
Space for Parking

Lot area……………………………..140sqm
Floor area…………………………...73sqm
Total Contract Price………………...3,908,700 pesos

Reservation Fee…………………….40, 000 pesos
Net Equity…………………………..786,383.58 pesos
Monthly……………………………..32,765.98 pesos
Equity ………………………………24 months

BANK FINANCING
15 YRS……………………………..31,750.53 pesos

AMENITIES: ‘Lifestyle and recreational opportunities come a plenty with varied amenities’
-Landscaped Main Entrance with Guard house
-Guard House for Residential Area
-Clubhouse/ Multi-purpose Hall
- Tennis court
-Covered and Outdoor Basketball Court
-Giant-sized Chess-board Area
-Children’s Playground
-Swimming Pool
-Children’s Wading Pool
-Golf Putting Area
-Giant-sized Snakes & Ladders Board Area
-Bicycle Racks at the Guard House and Open Space

WASHINGTON PLACE
E. Aguinaldo highway, Brgy. Sampaloc II, Dasmariñas City, Cavite

WYNNIE MODEL
NO MOVE-IN FEE!!!

DESCRIPTION:
Single- Attached
4 BR
2 T&B
Family Hall
Living room
Dining and Kitchen area
Space for Parking

Lot area……………………………..140sqm
Floor area…………………………...83sqm
Total Contract Price………………...4,256,500 pesos

Reservation Fee…………………….40, 000 pesos
Net Equity…………………………..857,682.50 pesos
Monthly……………………………..35,736.77 pesos
Equity ………………………………24 months

BANK FINANCING-BDO, Metro Bank
15 YRS……………………………..34,575.73 pesos

AMENITIES: ‘Lifestyle and recreational opportunities come a plenty with varied amenities’
-Landscaped Main Entrance with Guard house
-Guard House for Residential Area
-Clubhouse/ Multi-purpose Hall
- Tennis court
-Covered and Outdoor Basketball Court
-Giant-sized Chess-board Area
-Children’s Playground
-Swimming Pool
-Children’s Wading Pool
-Golf Putting Area
-Giant-sized Snakes & Ladders Board Area
-Bicycle Racks at the Guard House and Open Space